{
  "generated": "2026-09-07",
  "target": 2080,
  "launch": {
    "haircutRetained": 14.02,
    "haircutDeleted": 9.57
  },
  "boundary": {
    "asExecuted": {
      "launchVat": 13.5,
      "central": {
        "retirementYear": 2079,
        "generalLedger": 2077,
        "peakDebtT": 75.7,
        "netTicks": 2
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.08,
          "interestPremiumBp": 48,
          "healthCostAbovePathPct": 3.4
        },
        "2089": {
          "growthShortfallPpPerYear": 0.16,
          "interestPremiumBp": 100,
          "healthCostAbovePathPct": 7.6
        }
      },
      "frontier": {
        "2080": 0.336,
        "2089": 0.341
      }
    },
    "launchHaircutRetained": {
      "launchVat": 14.02,
      "central": {
        "retirementYear": 2080,
        "generalLedger": 2079,
        "peakDebtT": 78.5,
        "netTicks": 0
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.11,
          "interestPremiumBp": 65,
          "healthCostAbovePathPct": 4.6
        },
        "2089": {
          "growthShortfallPpPerYear": 0.18,
          "interestPremiumBp": 115,
          "healthCostAbovePathPct": 8.8
        }
      },
      "frontier": {
        "2080": 0.338,
        "2089": 0.342
      }
    },
    "launchHaircutDeleted": {
      "launchVat": 9.57,
      "central": {
        "retirementYear": 2080,
        "generalLedger": 2079,
        "peakDebtT": 78.9,
        "netTicks": 0
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.11,
          "interestPremiumBp": 65,
          "healthCostAbovePathPct": 4.6
        },
        "2089": {
          "growthShortfallPpPerYear": 0.18,
          "interestPremiumBp": 114,
          "healthCostAbovePathPct": 8.8
        }
      },
      "frontier": {
        "2080": 0.338,
        "2089": 0.342
      }
    }
  },
  "legacyConservative": {
    "label": "stress, beyond boundary — the former conservative scenario at the executed 13.5%",
    "retirementYear": null,
    "peakDebtT": 341.5,
    "netTicks": 4
  }
}